Loading...
XSTO
AKEL D
Market cap13bUSD
Apr 03, Last price  
1.86EUR
1D
0.00%
1Q
10.71%
IPO
8.14%
Name

Akelius Residential Property AB (publ)

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
33.33
EPS
—
Div Yield, %
4.03%
Shrs. gr., 5y
12.06%
Rev. gr., 5y
-6.37%
Revenues
357m
+7.21%
290,938,940322,975,231341,434,084381,269,753471,760,612466,991,087460,415,832482,000,000496,000,000471,000,000212,000,000303,000,000333,000,000357,000,000
Net income
-79m
L-69.62%
43,452,199282,806,328250,121,63053,257,063767,059,4881,063,545,318790,404,269501,000,000379,000,000112,000,000-226,000,000-597,000,000-260,000,000-79,000,000
CFO
136m
-7.48%
23,008,260035,892,90574,326,955105,898,78690,203,509109,147,671109,000,00049,000,000112,000,000109,000,000147,000,000147,000,000136,000,000
Dividend
Feb 04, 20250.025 EUR/sh
Earnings
Apr 17, 2025

Profile

Akelius Residential Property AB (publ) owns, rents, restores, and upgrades residential properties. The company owns 18 thousand rental apartments in the metropolitan cities New York, Boston, Washington D.C., Austin, Montreal, Toronto, Ottawa, London, and Paris. The company was founded in 1994 and is headquartered in Stockholm, Sweden. Akelius Residential Property AB (publ) is a subsidiary of Akelius Apartments Ltd.
URL
https://akelius.com/
IPO date
Jun 05, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
357,000
7.21%
333,000
9.90%
303,000
42.92%
Cost of revenue
171,000
177,000
176,000
Unusual Expense (Income)
NOPBT
186,000
156,000
127,000
NOPBT Margin
52.10%
46.85%
41.91%
Operating Taxes
21,000
52,000
(27,000)
Tax Rate
11.29%
33.33%
NOPAT
165,000
104,000
154,000
Net income
(79,000)
-69.62%
(260,000)
-56.45%
(597,000)
164.16%
Dividends
(22,000)
(1,503,000)
(6,086,000)
Dividend yield
0.23%
16.31%
96.63%
Proceeds from repurchase of equity
502,000
168,000
4,085,000
BB yield
-5.31%
-1.82%
-64.86%
Debt
Debt current
1,085,000
606,000
105,000
Long-term debt
2,109,000
3,094,000
4,216,000
Deferred revenue
26,000
24,000
Other long-term liabilities
23,000
6,000
24,000
Net debt
2,550,000
2,691,000
2,027,000
Cash flow
Cash from operating activities
136,000
147,000
147,000
CAPEX
(2,000)
(3,000)
Cash from investing activities
(78,000)
1,610,000
1,722,000
Cash from financing activities
(33,000)
(1,903,000)
(2,875,000)
FCF
174,000
98,000
152,000
Balance
Cash
644,000
74,000
536,000
Long term investments
935,000
1,758,000
Excess cash
626,150
992,350
2,278,850
Stockholders' equity
398,000
512,000
5,298,000
Invested Capital
6,194,000
6,097,000
6,589,150
ROIC
2.68%
1.64%
2.42%
ROCE
2.80%
2.34%
1.43%
EV
Common stock shares outstanding
5,730,000
6,024,081
3,411,809
Price
1.65
7.84%
1.53
-17.12%
1.85
2.10%
Market cap
9,454,500
2.58%
9,216,844
46.34%
6,298,200
2.10%
EV
12,004,500
11,907,844
12,779,200
EBITDA
186,000
159,000
133,000
EV/EBITDA
64.54
74.89
96.08
Interest
73,000
78,000
81,000
Interest/NOPBT
39.25%
50.00%
63.78%