Loading...
XSTOAKEL D
Market cap10bUSD
Dec 20, Last price  
1.64EUR
1D
0.00%
1Q
-2.38%
IPO
-4.65%
Name

Akelius Residential Property AB (publ)

Chart & Performance

D1W1MN
XSTO:AKEL D chart
P/E
—
P/S
31.43
EPS
—
Div Yield, %
14.36%
Shrs. gr., 5y
13.85%
Rev. gr., 5y
-7.13%
Revenues
333m
+9.90%
290,938,940322,975,231341,434,084381,269,753471,760,612466,991,087460,415,832482,000,000496,000,000471,000,000212,000,000303,000,000333,000,000
Net income
-260m
L-56.45%
43,452,199282,806,328250,121,63053,257,063767,059,4881,063,545,318790,404,269501,000,000379,000,000112,000,000-226,000,000-597,000,000-260,000,000
CFO
147m
0.00%
23,008,260035,892,90574,326,955105,898,78690,203,509109,147,671109,000,00049,000,000112,000,000109,000,000147,000,000147,000,000
Dividend
Feb 04, 20250.025 EUR/sh
Earnings
Feb 04, 2025

Profile

Akelius Residential Property AB (publ) owns, rents, restores, and upgrades residential properties. The company owns 18 thousand rental apartments in the metropolitan cities New York, Boston, Washington D.C., Austin, Montreal, Toronto, Ottawa, London, and Paris. The company was founded in 1994 and is headquartered in Stockholm, Sweden. Akelius Residential Property AB (publ) is a subsidiary of Akelius Apartments Ltd.
URL
https://akelius.com/
IPO date
Jun 05, 2014
Employees
Domiciled in
SE
Incorporated in
SE

Valuation

Title
EUR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
333,000
9.90%
303,000
42.92%
212,000
-54.99%
Cost of revenue
177,000
176,000
128,000
Unusual Expense (Income)
NOPBT
156,000
127,000
84,000
NOPBT Margin
46.85%
41.91%
39.62%
Operating Taxes
52,000
(27,000)
(4,000)
Tax Rate
33.33%
NOPAT
104,000
154,000
88,000
Net income
(260,000)
-56.45%
(597,000)
164.16%
(226,000)
-301.79%
Dividends
(1,503,000)
(6,086,000)
(972,000)
Dividend yield
16.31%
96.63%
15.76%
Proceeds from repurchase of equity
168,000
4,085,000
BB yield
-1.82%
-64.86%
Debt
Debt current
606,000
105,000
54,000
Long-term debt
3,094,000
4,216,000
5,148,000
Deferred revenue
26,000
24,000
46,000
Other long-term liabilities
6,000
24,000
13,000
Net debt
2,691,000
2,027,000
(972,000)
Cash flow
Cash from operating activities
147,000
147,000
109,000
CAPEX
(2,000)
(3,000)
(7,000)
Cash from investing activities
1,610,000
1,722,000
1,702,000
Cash from financing activities
(1,903,000)
(2,875,000)
(868,000)
FCF
98,000
152,000
(102,000)
Balance
Cash
74,000
536,000
1,288,000
Long term investments
935,000
1,758,000
4,886,000
Excess cash
992,350
2,278,850
6,163,400
Stockholders' equity
512,000
5,298,000
11,618,000
Invested Capital
6,097,000
6,589,150
6,140,600
ROIC
1.64%
2.42%
1.01%
ROCE
2.34%
1.43%
0.68%
EV
Common stock shares outstanding
6,024,081
3,411,809
3,411,809
Price
1.53
-17.12%
1.85
2.10%
1.81
16.95%
Market cap
9,216,844
46.34%
6,298,200
2.10%
6,168,551
16.95%
EV
11,907,844
12,779,200
10,877,551
EBITDA
159,000
133,000
89,000
EV/EBITDA
74.89
96.08
122.22
Interest
78,000
81,000
103,000
Interest/NOPBT
50.00%
63.78%
122.62%